Amortisation Schedule Calculator

Full amortization table — see exactly how much goes to principal vs interest each month.

📄

Amortisation Schedule

Enter loan details to generate a complete repayment schedule.

Monthly payment
$0
Total interest: $0
Total paid
$0
Total interest
$0
Interest/total ratio
0%
First payment interest
$0

Worked example

With the default inputs shown below, this calculator returns the following results:

InputValue
Loan amount ($)$250,000
Interest rate (%)6%
Loan term (years)30
ResultValue
Monthly payment$1,498.88
Total paid$539,595.47
Total interest$289,595.47
Interest/total ratio53.7%
First payment interest$1,250

Values shown are produced by this page in your browser; change any input to update them.

How to use the Amortisation Schedule

  1. Loan amount ($) — default $250,000
  2. Interest rate (%) — default 6%
  3. Loan term (years) — default 30
  4. Press Calculate to update the results instantly.

Frequently asked questions

Sources & references